Cherokee Inc. is a merchandiser that provided the following information:
Amount | ||
Number of units sold | 13,000 | |
Selling price per unit | $ | 17 |
Variable selling expense per unit | $ | 2 |
Variable administrative expense per unit | $ | 1 |
Total fixed selling expense | $ | 18,000 |
Total fixed administrative expense | $ | 16,000 |
Beginning merchandise inventory | $ | 9,000 |
Ending merchandise inventory | $ | 23,000 |
Merchandise purchases | $ | 90,000 |
Required:
1. Prepare a traditional income statement.
2. Prepare a contribution format income statement.
Explanation
1.
Sales: ($17 per unit × 13,000 units) = $221,000
Cost of goods sold: ($9,000 + $90,000 – $23,000) = $76,000
Selling expenses: (($2 per unit × 13,000 units) + $18,000) = $44,000
Administrative expenses: (($1 per unit × 13,000 units) + $16,000) = $29,000
2.
Cost of goods sold: ($9,000 + $90,000 – $23,000) = $76,000
Selling expenses: ($2 per unit × 13,000 units) = $26,000
Administrative expenses: ($1 per unit × 13,000 units) = $13,000
Thanks
excellent
ReplyDelete