Nick’s Novelties, Inc., is considering the purchase of new electronic games to place in its amusement houses. The games would cost a total of $425,000, have a fifteen-year useful life, and have a total salvage value of $42,500. The company estimates that annual revenues and expenses associated with the games would be as follows:
Revenues | $ | 220,000 | |||
Less operating expenses: | |||||
Commissions to amusement houses | $ | 70,000 | |||
Insurance | 25,000 | ||||
Depreciation | 25,500 | ||||
Maintenance | 40,000 | 160,500 | |||
Net operating income | $ | 59,500 |
Required:
1a. Compute the pay back period associated with the new electronic games.
1b. Assume that Nick’s Novelties, Inc., will not purchase new games unless they provide a payback period of five years or less. Would the company purchase the new games?
Explanation
1.
a.
Computation of the annual cash inflow associated with the new electronic games:
Net operating income | $ | 59,500 |
Add: Noncash deduction for depreciation | 25,500 | |
Annual net cash inflow | $ | 85,000 |
Payback period | = | Investment required | |
Annual net cash inflow | |||
= | $425,000 | = 5 years | |
$85,000 per year |
b.
Yes, the games would be purchased. The payback period is equal to the maximum 5 years required by the company.
2a. Compute the simple rate of return promised by the games.
2b. If the company requires a simple rate of return of at least 11%, will the games be purchased?
Explanation
2.
a.
The simple rate of return would be:
Simple rate of return | = | Annual incremental net operating income |
Initial investment |
= | $59,500 | = 14.0% | |
$425,000 |
b.
Yes, the games would be purchased. The 14.0% return exceeds 11%.
Thanks
No comments:
Post a Comment