Wednesday, 25 April 2018

InnovationsCorporation is preparing its statement of cash flows for the past year. The company has gathered the following information about the past year just ended on December 31.

Innovations Corporation is preparing its statement of cash flows for the past year. The company has gathered the following information about the past year just ended on December 31.

Retire bond payable (long-term). . . . . . . .
$17,000

Decrease in accounts receivable. . . . . . . . . . . . . .
$8,000
Paid dividends in cash. . . . . . . . . . . . . . .
$30,000
Increase in salaries payable. . . . . . . . . . . . . . . . . .
$9,000
Decrease in inventory. . . . . . . . . . . . . . . .
$10,000

Depreciation expense. . . . . . . . . . . . . . . . . . . . . . .
$16,000
Decrease in accounts payable. . . . . . . . .
$11,000

Increase in prepaid insurance. . . . . . . . . . . . . . . . .
$200
Sold land (investment). . . . . . . . . . . . . . .
$18,000

Decrease in other short-term liabilities. . . . . . . . . .
$2,000
Increase in interest payable. . . . . . . . . . .
$700

Increase in taxes payable. . . . . . . . . . . . . . . . . . . .
$4,000
Cash balance, beginning of year. . . . . . .
$90,000
Purchase of new computer system with cash. . . .
$17,000
Net income. . . . . . . . . . . . . . . . . . . . . . . .
$91,000



Prepare the statement one section at a time. ​(Use parentheses or a minus sign for numbers to be subtracted or for a net cash​ outflow.)

Innovations Corporation

Statement of Cash Flows (Indirect Method)

For the Year Ended December 31

Operating Activities:



Net income

$91,000

Adjustments to reconcile net income to cash basis



Depreciation expense
$16,000


Decrease in accounts receivable
8,000


Decrease in inventory
10,000


Increase in prepaid insurance
(200)


Decrease in accounts payable
(11,000)


Decrease in other short-term liabilities
(2,000)


Increase in salaries payable
9,000


Increase in interest payable
700


Increase in taxes payable
4,000
34,500

Net cash provided by (used for) operating activities

125,500

Investing Activities:




Proceeds from sale of land
18,000



Purchase of new computer system
(17,000)



Net cash provided by (used for) investing activities

1,000



Financing Activities:



Payment of dividends
(30,000)


Retire bond payable
(17,000)


Net cash provided by (used for) financing activities

(47,000)

Net increase (decrease) in cash

79,500

Cash, beginning of the year

90,000

Cash, end of the year

$169,500



No comments:

Post a Comment