Showing posts with label flexible budget performance report. Show all posts
Showing posts with label flexible budget performance report. Show all posts

Saturday, 13 July 2019

Moncrief Corporation bases its budgets on machine-hours. The company's static budget for July appears below:


Moncrief Corporation bases its budgets on machine-hours. The company's static budget for July appears below:


Budgeted number of machine-hours.........
1,000

Budgeted variable overhead costs:


Supplies (@ $8.60 per machine-hour)...
$ 8,600

Power (@ $8.80 per machine-hour).......
   8,800

Total variable overhead cost.....................
 17,400

Budgeted fixed overhead costs:


Salaries...................................................
11,300

Equipment depreciation.........................
   9,900

Total fixed overhead cost..........................
 21,200

Total budgeted overhead cost....................
$38,600




Actual results for the month were:


Actual number of machine-hours...........
1,200

Supplies..................................................
$10,290

Power.....................................................
$10,860

Salaries...................................................
$11,690

Equipment depreciation.........................
$9,990



      74. The variance for supplies costs in the flexible budget performance report for the month should be:
            A)      $30 F
            B)      $1,690 F
            C)      $1,690 U
            D)      $30 U
           
            Ans:  A    

            Solution:
           
            Budgeted number of machine-hours: 1,000
Actual number of machine-hours: 1,200



Cost Formula (per machine-hour)
Actual Costs Incurred for 1,200 machine-hours
Budget Based on 1,200 machine-hours
Variance

Variable overhead costs (Supplies)......
$8.60
$10,290
$10,320
$30 F



      75. The variance for power costs in the flexible budget performance report for the month should be:
            A)      $2,060 F
            B)      $2,060 U
            C)      $300 F
            D)      $300 U
           
            Ans:  D    

            Solution:
           
            Budgeted number of machine-hours: 1,000
Actual number of machine-hours: 1,200



Cost Formula (per machine-hour)
Actual Costs Incurred for 1,200 machine-hours
Budget Based on 1,200 machine-hours
Variance

Variable overhead costs (Power)
$8.80
$10,860
$10,560
$300 U



      76. The variance for equipment depreciation in the flexible budget performance report for the month should be:
            A)      $1,890 U
            B)      $90 F
            C)      $90 U
            D)      $1,890 F
           
            Ans:  C    

            Solution:
           
            Budgeted number of machine-hours: 1,000
Actual number of machine-hours: 1,200



Actual Costs Incurred for 1,200 machine-hours
Budget Based on 1,200 machine-hours
Variance

Fixed overhead costs  (Equipment depreciation).
$9,990
$9,900
$90 U



Use the following to answer questions 77-79:

Medlar Corporation's static budget for June appears below. The company bases its budgets on machine-hours.


Budgeted number of machine-hours.........
8,900

Budgeted variable overhead costs:


Supplies (@ $2.20 per machine-hour)...
$  19,580

Power (@ $3.80 per machine-hour).......
    33,820

Total variable overhead cost.....................
    53,400

Budgeted fixed overhead costs:


Salaries...................................................
26,700

Equipment depreciation.........................
    39,160

Total fixed overhead cost..........................
    65,860

Total budgeted overhead cost....................
$119,260

In June, the actual number of machine-hours was 9,300, the actual supplies cost was $19,760, the actual power cost was $35,720, the actual salaries cost was $27,130, and the actual equipment depreciation was $39,430.

      77. The variance for supplies cost in the flexible budget performance report for the month should be:
            A)      $180 U
            B)      $700 U
            C)      $700 F
            D)      $180 F
           
            Ans:  C    


            Solution:
           
            Budgeted number of machine-hours: 8,900
Actual number of machine-hours: 9,300



Cost Formula (per machine-hour)
Actual Costs Incurred for 9,300 machine-hours
Budget Based on 9,300 machine-hours
Variance

Variable overhead costs (Supplies)....
$2.20
$19,760
$20,460
$700 F

      78. The variance for power cost in the flexible budget performance report for the month should be:
            A)      $1,900 F
            B)      $1,900 U
            C)      $380 U
            D)      $380 F
           
            Ans:  C    

            Solution:
           
            Budgeted number of machine-hours: 8,900
Actual number of machine-hours: 9,300



Cost Formula (per machine-hour)
Actual Costs Incurred for 9,300 machine-hours
Budget Based on 9,300 machine-hours
Variance

Variable overhead costs (Power)...............................
$3.80
$35,720
$35,340
$380 U



      79. The variance for equipment depreciation in the flexible budget performance report for the month should be:
            A)      $1,490 F
            B)      $1,490 U
            C)      $270 U
            D)      $270 F
           
            Ans:  C    

            Solution:
           
            Budgeted number of machine-hours: 8,900
Actual number of machine-hours: 9,300



Actual Costs Incurred for 9,300 machine-hours
Budget Based on 9,300 machine-hours
Variance

Fixed overhead costs  (Equipment depreciation)...........................
$39,430
$39,160
$270 U

Use the following to answer questions 80-85:

A manufacturing company has a standard costing system based on standard direct labor-hours (DLHs) as the measure of activity. Data from the company's flexible budget for manufacturing overhead are given below:


Denominator level of activity...............................
1,000
DLHs

Overhead costs at the denominator activity level:



Variable overhead cost.......................................
$3,800


Fixed overhead cost...........................................
$14,250


The following data pertain to operations for the most recent period:


Actual hours..........................................................
1,200
DLHs

Standard hours allowed for the actual output........
885
DLHs

Actual total variable overhead cost.......................
$4,380


Actual total fixed overhead cost............................
$12,450




      80. What is the predetermined overhead rate to the nearest cent?
            A)      $14.03
            B)      $16.83
            C)      $15.04
            D)      $18.05
           
            Ans:  D     LO:  5    

            Solution:

            Predetermined overhead rate = Total overhead ÷ Denominator level of activity
            = ($3,800 + $14,250) ÷ 1,000 DLHs
            = $18,050 ÷ 1,000 DLHs = $18.05 per DLH

      81. How much overhead was applied to products during the period to the nearest dollar?
            A)      $18,050
            B)      $16,830
            C)      $15,974
            D)      $21,660
           
            Ans:  C     LO:  5    

            Solution:
           
            Predetermined overhead rate = Total overhead ÷ Denominator level of activity
= ($3,800 + $14,250) ÷ 1,000 DLHs
= $18,050 ÷ 1,000 DLHs = $18.05 per DLH
Applied overhead = 885 DLHs × $18.05 per DLH = $15,974



      82. What was the variable overhead spending variance for the period to the nearest dollar?
            A)      $180 U
            B)      $180 F
            C)      $580 U
            D)      $580 F
           
            Ans:  B    

            Solution:
           
            Budgeted direct-labor hours: 1,100
Actual direct-labor hours: 1,200
Standard direct-labor hours allowed: 800



Cost Formula (per DLH)

Actual Costs Incurred 1,200 DLHs
Budget Based on 1,200 DLHs
Spending Variance

Variable overhead costs.................
$3.80
*
$4,380
$4,560
$180 F

* $3,800 ÷ 1,000 DLHs = $3.80 per DLH



      83. What was the variable overhead efficiency variance for the period to the nearest dollar?
            A)      $133 U
            B)      $580 U
            C)      $1,150 U
            D)      $1,197 U
           
            Ans:  D    

            Solution:
           
            Budgeted direct-labor hours:  1,000
Actual direct-labor hours:  1,200
Standard direct-labor hours allowed:  885



Cost Formula (per DLH)

Budget Based on 1,200 DLHs
Budget Based on 885 DLHs
Efficiency Variance

Variable overhead costs.................
$3.80
*
$4,560
$3,363
$1,197 U

*$3,800 ÷ 1,000 = $3.80

      84. What was the fixed overhead budget variance for the period to the nearest dollar?
            A)      $1,800 F
            B)      $3,268 F
            C)      $161 U
            D)      $4,650 U
           
            Ans:  A     LO:  6    

            Solution:

            Fixed overhead budget variance
            = Actual fixed overhead cost − Budgeted fixed overhead cost
            = $12,450 − $14,250 = $1,800 F


      85. What was the fixed overhead volume variance for the period to the nearest dollar?
            A)      $4,489 U
            B)      $1,618 U
            C)      $2,850 F
            D)      $1,639 U
           
            Ans:  D     LO:  6    

            Solution:
           
            Fixed portion of predetermined overhead rate
= $14,250 ÷ 1,000 DLHs = $14.25 per DLH
Volume variance = Fixed portion of predetermined overhead rate × (Denominator hours − Standard hours allowed)
= $14.25 per DLH × (1,000 DLHs − 885 DLHs)
= $14.25 per DLH × 115 DLHs = $1,639 U