The following income statement and information about changes in noncash current assets and current liabilities are reported.

The following income statement and information about changes in noncash current assets and current liabilities are reported.

    

SONAD COMPANY Income Statement For Year Ended December 31, 2015
Sales				$	1,828,000
Cost of goods sold					991,000
Gross profit					837,000
Operating expenses
Salaries expense	$	245,535
Depreciation expense		44,200
Rent expense		49,600
Amortization expenses–Patents		4,200
Utilities expense		18,125			361,660
					475,340
Gain on sale of equipment					6,200
Net income				$	481,540

  

Changes in current asset and current liability accounts for the year that relate to operations follow.

  

Accounts receivable	$	30,500	increase	Accounts payable	$	12,500	decrease
Inventory		25,000	increase	Salaries payable		3,500	decrease

  

Required:

Prepare only the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Use the above information to determine this company’s cash flows from investing activities.

a.    Equipment with a book value of $65,300 and an original cost of $133,000 was sold at a loss of $14,000.
b.    Paid $89,000 cash for a new truck.
c.    Sold land costing $154,000 for $198,000 cash, yielding a gain of $44,000.
d.    Long-term investments in stock were sold for $60,800 cash, yielding a gain of $4,150.
 
Use the above information to determine this company’s cash flows from investing activities. (Amounts to be deducted should be indicated with a minus sign.)

Explanation:

Cash received from sale of equipment = Book value − loss = $65,300 − $14,000 = $51,300

Use the above information to determine this company’s cash flows from financing activities.

a.    Net income was $35,000.
b.    Issued common stock for $64,000 cash.
c.    Paid cash dividend of $14,600.
d.    Paid $50,000 cash to settle a note payable at its $50,000 maturity value.
e.    Paid $12,000 cash to acquire its treasury stock.
f.    Purchased equipment for $39,000 cash.
    
Use the above information to determine this company’s cash flows from financing activities. (Amounts to be deducted should be indicated with a minus sign.)

Answer